 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 1999 to 2008) $Mil | Fiscal year-end: 12 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 13,852.0 |  |  | 21,227.0 |  |  | 24,189.0 |  |  | 57,224.0 |  |  | 91,359.0 |  |  | 136,916.0 |  |  | 183,364.0 |  |  | 167,578.0 |  |  | 194,495.0 |  |  | 246,182.0 |  |  | 154,119.0 |  | | COGS |  | 10,435.0 |  |  | 14,595.0 |  |  | 17,529.0 |  |  | 42,811.0 |  |  | 74,632.0 |  |  | 98,257.0 |  |  | 134,148.0 |  |  | 130,146.0 |  |  | 134,112.0 |  |  | 180,481.0 |  |  | 112,142.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 3,417.0 |  |  | 6,632.0 |  |  | 6,660.0 |  |  | 14,413.0 |  |  | 16,727.0 |  |  | 38,659.0 |  |  | 49,216.0 |  |  | 37,432.0 |  |  | 60,383.0 |  |  | 65,701.0 |  |  | 41,977.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | SG&A |  | 665.0 |  |  | 636.0 |  |  | 946.0 |  |  | 2,252.0 |  |  | 2,767.0 |  |  | 2,299.0 |  |  | 2,247.0 |  |  | 2,476.0 |  |  | 3,313.0 |  |  | 3,566.0 |  |  | 3,276.0 |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 1,202.0 |  |  | 1,747.0 |  |  | 2,010.0 |  |  | 2,946.0 |  |  | 4,426.0 |  |  | 4,928.0 |  |  | 5,572.0 |  |  | 10,363.0 |  |  | 32,659.0 |  |  | 64,606.0 |  |  | 61,338.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | 1,550.0 |  |  | 4,249.0 |  |  | 3,704.0 |  |  | 9,215.0 |  |  | 9,534.0 |  |  | 31,432.0 |  |  | 41,397.0 |  |  | 24,593.0 |  |  | 24,411.0 |  |  | (2,471.0) |  |  | (22,637.0) |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Net Int Inc & Other |  | (365.0) |  |  | (480.0) |  |  | (402.0) |  |  | (7,051.0) |  |  | (1,197.0) |  |  | (17,063.0) |  |  | (17,850.0) |  |  | 3,740.0 |  |  | (1,139.0) |  |  | (1,122.0) |  |  | (404.0) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 1,185.0 |  |  | 3,769.0 |  |  | 3,302.0 |  |  | 2,164.0 |  |  | 8,337.0 |  |  | 14,369.0 |  |  | 23,547.0 |  |  | 28,333.0 |  |  | 23,272.0 |  |  | (3,593.0) |  |  | (23,041.0) |  | | Income Taxes |  | 576.0 |  |  | 1,907.0 |  |  | 1,659.0 |  |  | 1,450.0 |  |  | 3,744.0 |  |  | 6,262.0 |  |  | 9,907.0 |  |  | 12,783.0 |  |  | 11,381.0 |  |  | 13,405.0 |  |  | 5,033.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 609.0 |  |  | 1,862.0 |  |  | 1,643.0 |  |  | 714.0 |  |  | 4,593.0 |  |  | 8,107.0 |  |  | 13,640.0 |  |  | 15,550.0 |  |  | 11,891.0 |  |  | (16,998.0) |  |  | (28,074.0) |  | | Acctg Changes |  |
---
|  |  |
---
|  |  | 28.0 |  |  |
---
|  |  | (95.0) |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  | (993.0) |  |  | 237.0 |  |  | 22.0 |  |  | (23.0) |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 609.0 |  |  | 1,862.0 |  |  | 1,661.0 |  |  | (295.0) |  |  | 4,735.0 |  |  | 8,129.0 |  |  | 13,617.0 |  |  | 15,550.0 |  |  | 11,891.0 |  |  | (16,998.0) |  |  | (28,123.0) |  | | Diluted EPS, Cont Ops$ |  |
---
|  |  | 3.63 |  |  | 2.79 |  |  | 0.74 |  |  | 3.35 |  |  | 5.79 |  |  | 9.63 |  |  | 9.66 |  |  | 7.22 |  |  | (11.16) |  |  | (19.01) |  | | Diluted EPS$ |  |
---
|  |  | 3.63 |  |  | 2.82 |  |  | (0.31) |  |  | 3.46 |  |  | 5.80 |  |  | 9.55 |  |  | 9.66 |  |  | 7.22 |  |  | (11.16) |  |  | (19.01) |  | | Shares |  |
---
|  |  | 512 |  |  | 590 |  |  | 971 |  |  | 1370 |  |  | 1401 |  |  | 1417 |  |  | 1609 |  |  | 1645 |  |  | 1523 |  |  | 1479 |  |
|
|
|
|
|