Cash FlowsAs originally reported 
Cash Flows From Operating Activities $Mil
 1999200020012002200320042005200620072008TTM
Net Income(29.7)118.0349.3166.5188.2361.0453.0804.6753.6609.4328.0
Depr & Amort99.8102.0105.0104.9120.2125.7136.9166.8209.0269.1295.7
Deferred Taxes(32.9)39.0143.853.229.5109.8(7.1)6.017.559.370.9
Other27.2(54.3)(80.5)19.2(11.0)(67.9)(37.1)(144.9)(139.5)(39.0)123.6
Cash from Operations64.4204.7517.6343.9326.9528.6545.7832.5840.7898.8818.2
Cash Flows From Investing Activities $Mil
 1999200020012002200320042005200620072008TTM
Cap Ex(110.6)(80.5)(183.4)(179.0)(167.2)(200.6)(323.8)(460.0)(752.1)(606.9)(487.6)
Purchase of Business(73.4)(3.2)(18.6)(474.6)0.0(15.3)0.0(52.2)(57.9)(57.2) ---
Other7.3127.513.26.05.2(227.8)237.68.932.115.97.2
Cash from Investing(176.7)43.7(188.8)(647.6)(162.0)(443.7)(86.2)(503.2)(777.9)(648.1)(480.5)
Cash Flows From Financing Activities $Mil
 1999200020012002200320042005200620072008TTM
Net Issuance of Stock8.17.2(159.3)(94.7)21.361.4(53.2)(1,107.2)(52.2)(2.1)(44.2)
Net Issuance of Debt106.5(397.1)(91.9)400.14.70.0(422.4)417.90.0(1.1)(100.0)
Dividends --- --- --- --- --- --- (51.9)(64.3)(58.6)(58.6)(56.8)
Other(NaN)144.0(NaN)(1.1)2.1(3.2)(0.4)160.312.8(92.0)17.9
Cash from Financing114.6(245.9)(251.2)304.428.158.2(527.8)(593.4)(98.0)(153.8)(183.1)
Currency Adj --- --- --- --- --- 3.90.00.11.0(4.8)(5.9)
Change in Cash2.32.677.60.6192.9147.1(68.2)(264.1)(34.3)92.1148.7
Free Cash Flow $Mil
 1999200020012002200320042005200620072008TTM
Cash from Operations64.4204.7517.6343.9326.9528.6545.7832.5840.7898.8818.2
Cap Ex(110.6)(80.5)(183.4)(179.0)(167.2)(200.6)(323.8)(460.0)(752.1)(606.9)(487.6)
Free Cash Flow(46.1)124.2334.2164.9159.7328.0222.0372.588.6291.9330.6
S&P index data: S&P 500 Copyright © 2009
Show Data Definitions | Feedback | Permissions/Reprints | Ticker Lookup
Content Partners