Cash FlowsAs originally reported 
Cash Flows From Operating Activities $Mil
 2000200120022003200420052006200720082009TTM
Net Income118.0349.3166.5188.2361.0453.0804.6753.6609.4149.9149.9
Depr & Amort102.0105.0104.9120.2125.7136.9166.8209.0269.1296.2296.2
Deferred Taxes39.0143.853.229.5109.8(7.1)6.017.559.329.129.1
Other(54.3)(80.5)19.2(11.0)(67.9)(37.1)(144.9)(139.5)(39.0)178.9178.9
Cash from Operations204.7517.6343.9326.9528.6545.7832.5840.7898.8654.1654.1
Cash Flows From Investing Activities $Mil
 2000200120022003200420052006200720082009TTM
Cap Ex(80.5)(183.4)(179.0)(167.2)(200.6)(323.8)(460.0)(752.1)(606.9)(394.2)(394.2)
Purchase of Business --- --- --- --- --- --- --- --- --- 0.00.0
Other124.3(5.3)(468.6)5.2(243.1)237.6(43.2)(25.8)(41.2)7.97.9
Cash from Investing43.7(188.8)(647.6)(162.0)(443.7)(86.2)(503.2)(777.9)(648.1)(386.3)(386.3)
Cash Flows From Financing Activities $Mil
 2000200120022003200420052006200720082009TTM
Net Issuance of Stock151.2(159.3)(94.7)21.361.4(53.2)(1,107.2)(52.2)12.1(44.2)(44.2)
Net Issuance of Debt --- --- --- --- --- --- --- --- --- (50.0)(50.0)
Dividends --- --- --- --- --- --- (64.3)(58.6)(58.6)(62.3)(62.3)
Other(397.1)(91.9)399.06.8(3.2)(474.6)578.112.8(107.3)17.317.3
Cash from Financing(245.9)(251.2)304.428.158.2(527.8)(593.4)(98.0)(153.8)(139.2)(139.2)
Currency Adj --- --- --- --- 3.90.00.11.0(4.8)3.83.8
Change in Cash2.677.60.6192.9147.1(68.2)(264.1)(34.3)92.1132.4132.4
Free Cash Flow $Mil
 2000200120022003200420052006200720082009TTM
Cash from Operations204.7517.6343.9326.9528.6545.7832.5840.7898.8654.1654.1
Cap Ex(80.5)(183.4)(179.0)(167.2)(200.6)(323.8)(460.0)(752.1)(606.9)(394.2)(394.2)
Free Cash Flow124.2334.2164.9159.7328.0222.0372.588.6291.9259.9259.9
S&P index data: S&P 500 Copyright © 2009
Show Data Definitions | Feedback | Permissions/Reprints | Ticker Lookup
Content Partners