 |
|
 | | Balance Sheet | As originally reported | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Assets $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | latest Qtr |  | | Cash and Equiv |  | 6.5 |  |  | 84.1 |  |  | 84.7 |  |  | 277.7 |  |  | 424.7 |  |  | 356.5 |  |  | 92.5 |  |  | 58.2 |  |  | 150.3 |  |  | 282.6 |  |  | 282.6 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Short-Term Investments |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 229.9 |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Accts Rec |  | 348.1 |  |  | 475.7 |  |  | 364.2 |  |  | 469.7 |  |  | 545.0 |  |  | 695.4 |  |  | 927.0 |  |  | 1,022.9 |  |  | 1,151.2 |  |  | 786.1 |  |  | 786.1 |  | | Inventory |  | 112.8 |  |  | 135.1 |  |  | 159.9 |  |  | 162.6 |  |  | 182.9 |  |  | 235.1 |  |  | 355.9 |  |  | 485.9 |  |  | 507.9 |  |  | 443.5 |  |  | 443.5 |  | | Other Current Assets |  | 39.0 |  |  | 37.7 |  |  | 40.0 |  |  | 31.8 |  |  | 41.2 |  |  | 47.5 |  |  | 83.5 |  |  | 136.8 |  |  | 151.8 |  |  | 206.2 |  |  | 206.2 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Current Assets |  | 506.4 |  |  | 732.6 |  |  | 648.8 |  |  | 941.7 |  |  | 1,423.7 |  |  | 1,334.5 |  |  | 1,458.9 |  |  | 1,703.8 |  |  | 1,961.2 |  |  | 1,718.4 |  |  | 1,718.4 |  | | Net PP&E |  | 585.4 |  |  | 676.5 |  |  | 799.0 |  |  | 850.3 |  |  | 913.7 |  |  | 1,086.9 |  |  | 1,392.9 |  |  | 1,965.7 |  |  | 2,313.0 |  |  | 2,374.3 |  |  | 2,374.3 |  | | Intangibles |  | 476.2 |  |  | 476.8 |  |  | 873.0 |  |  | 879.7 |  |  | 885.9 |  |  | 885.2 |  |  | 928.3 |  |  | 963.9 |  |  | 975.5 |  |  | 977.9 |  |  | 977.9 |  | | Other Long-Term Assets |  | 217.2 |  |  | 99.5 |  |  | 121.7 |  |  | 114.2 |  |  | 107.3 |  |  | 89.9 |  |  | 82.2 |  |  | 81.8 |  |  | 72.4 |  |  | 76.2 |  |  | 76.2 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Assets |  | 1,785.2 |  |  | 1,985.4 |  |  | 2,442.4 |  |  | 2,786.0 |  |  | 3,330.7 |  |  | 3,396.5 |  |  | 3,862.3 |  |  | 4,715.2 |  |  | 5,321.9 |  |  | 5,146.9 |  |  | 5,146.9 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Liabilities and Stockholders' Equity $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | latest Qtr |  | | Accts Payable |  | 147.6 |  |  | 190.8 |  |  | 168.9 |  |  | 220.0 |  |  | 260.5 |  |  | 326.6 |  |  | 435.0 |  |  | 530.0 |  |  | 554.6 |  |  | 340.7 |  |  | 340.7 |  | | Short-Term Debt |  | 34.1 |  |  | 14.0 |  |  | 3.8 |  |  | 5.9 |  |  | 423.3 |  |  | 82.4 |  |  | 160.3 |  |  | 421.3 |  |  | 57.6 |  |  | 7.2 |  |  | 7.2 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Taxes Payable |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 62.5 |  |  | 62.5 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Accrued Liabilities |  |
---
|  |  | 153.1 |  |  | 152.2 |  |  |
---
|  |  | 163.2 |  |  | 215.3 |  |  | 266.8 |  |  | 272.8 |  |  | 321.5 |  |  | 307.3 |  |  | 307.3 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Other Short-Term Liabilities |  | 155.4 |  |  | 31.7 |  |  | 31.6 |  |  | 244.7 |  |  | 62.8 |  |  | 59.5 |  |  | 85.9 |  |  | 89.1 |  |  | 86.5 |  |  | 1.1 |  |  | 1.1 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Current Liabilities |  | 337.1 |  |  | 389.6 |  |  | 356.4 |  |  | 470.7 |  |  | 909.9 |  |  | 683.8 |  |  | 947.9 |  |  | 1,313.2 |  |  | 1,020.2 |  |  | 718.9 |  |  | 718.9 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Long-Term Debt |  | 142.0 |  |  | 79.4 |  |  | 489.1 |  |  | 493.8 |  |  | 78.9 |  |  |
---
|  |  | 499.7 |  |  | 249.8 |  |  | 498.7 |  |  | 498.9 |  |  | 498.9 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Other Long-Term Liabilities |  | 136.4 |  |  | 146.3 |  |  | 178.3 |  |  | 170.9 |  |  | 247.7 |  |  | 229.0 |  |  | 267.7 |  |  | 300.9 |  |  | 361.2 |  |  | 409.2 |  |  | 409.2 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Liabilities |  | 615.5 |  |  | 615.3 |  |  | 1,023.7 |  |  | 1,135.3 |  |  | 1,236.5 |  |  | 912.8 |  |  | 1,715.4 |  |  | 1,863.8 |  |  | 1,880.1 |  |  | 1,627.0 |  |  | 1,627.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Equity |  | 1,169.8 |  |  | 1,370.1 |  |  | 1,418.6 |  |  | 1,650.6 |  |  | 2,094.1 |  |  | 2,483.8 |  |  | 2,146.9 |  |  | 2,851.4 |  |  | 3,441.8 |  |  | 3,519.9 |  |  | 3,519.9 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Liabilities & Equity |  | 1,785.2 |  |  | 1,985.4 |  |  | 2,442.4 |  |  | 2,786.0 |  |  | 3,330.7 |  |  | 3,396.5 |  |  | 3,862.3 |  |  | 4,715.2 |  |  | 5,321.9 |  |  | 5,146.9 |  |  | 5,146.9 |  |
|
|
|
|
|