 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 29.0% |  |  | 25.7% |  |  | 24.9% |  |  | 19.7% |  |  | 17.4% |  |  | 17.2% |  |  | 17.5% |  |  | 18.6% |  |  | 17.8% |  |  | 20.6% |  |  | 19.6% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 71.0% |  |  | 74.3% |  |  | 75.1% |  |  | 80.3% |  |  | 82.6% |  |  | 82.8% |  |  | 82.5% |  |  | 81.4% |  |  | 82.2% |  |  | 79.4% |  |  | 80.4% |  | | SG&A |  | 30.6% |  |  | 29.0% |  |  | 27.1% |  |  | 26.5% |  |  | 5.5% |  |  | 25.9% |  |  | 26.0% |  |  | 25.6% |  |  | 24.5% |  |  | 23.3% |  |  | 22.9% |  | | R&D |  | 10.0% |  |  | 10.5% |  |  | 11.1% |  |  | 12.5% |  |  | 12.6% |  |  | 12.6% |  |  | 13.0% |  |  | 12.2% |  |  | 12.2% |  |  | 11.9% |  |  | 11.8% |  | | Other |  | NaN% |  |  | 0.0% |  |  | 0.0% |  |  | 5.0% |  |  | 26.4% |  |  | 10.1% |  |  | 10.6% |  |  | 10.4% |  |  | 10.6% |  |  | 8.4% |  |  | 8.5% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 30.4% |  |  | 34.8% |  |  | 36.9% |  |  | 36.3% |  |  | 38.0% |  |  | 34.1% |  |  | 32.9% |  |  | 33.2% |  |  | 35.0% |  |  | 35.8% |  |  | 37.2% |  | | Net Int Inc & Other |  | 69.5% |  |  | 1.9% |  |  | 0.8% |  |  | 1.0% |  |  | 0.5% |  |  | 0.2% |  |  | 0.5% |  |  | 0.1% |  |  | 0.0% |  |  | (2.1%) |  |  | (2.6%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  | 99.9% |  |  | 36.6% |  |  | 35.2% |  |  | 36.1% |  |  | 38.8% |  |  | 34.3% |  |  | 33.4% |  |  | 33.3% |  |  | 34.9% |  |  | 33.7% |  |  | 34.6% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  | 37.8% |  |  | 35.5% |  |  | 34.7% |  |  | 32.6% |  |  | 32.0% |  |  | 28.8% |  |  | 29.7% |  |  | 28.6% |  |  | 29.5% |  |  | 28.6% |  |  | 29.1% |  | | Net Margin |  | 62.16% |  |  | 23.58% |  |  | 22.99% |  |  | 24.35% |  |  | 26.40% |  |  | 24.46% |  |  | 23.51% |  |  | 23.75% |  |  | 24.61% |  |  | 24.05% |  |  | 24.55% |  | Asset Turnover (Average) |  | 1.00 |  |  | 0.90 |  |  | 0.89 |  |  | 0.87 |  |  | 0.85 |  |  | 0.71 |  |  | 0.58 |  |  | 0.57 |  |  | 0.55 |  |  | 0.49 |  |  | 0.46 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 61.93% |  |  | 21.25% |  |  | 20.38% |  |  | 21.10% |  |  | 22.50% |  |  | 17.26% |  |  | 13.60% |  |  | 13.44% |  |  | 13.49% |  |  | 11.81% |  |  | 11.25% |  | | Financial Leverage (Average) |  | 2.02 |  |  | 1.76 |  |  | 1.77 |  |  | 1.75 |  |  | 1.60 |  |  | 1.91 |  |  | 1.93 |  |  | 2.04 |  |  | 2.05 |  |  | 1.89 |  |  | 2.03 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 123.99% |  |  | 40.21% |  |  | 35.89% |  |  | 37.10% |  |  | 37.46% |  |  | 30.65% |  |  | 26.16% |  |  | 26.77% |  |  | 27.64% |  |  | 23.25% |  |  | 22.58% |  |
|
|
|
|
|