 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 69.1% |  |  | 70.1% |  |  | 69.8% |  |  | 68.9% |  |  | 68.2% |  |  | 66.6% |  |  | 66.5% |  |  | 67.2% |  |  | 66.4% |  |  | 66.3% |  |  | 66.2% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 30.9% |  |  | 29.9% |  |  | 30.2% |  |  | 31.1% |  |  | 31.8% |  |  | 33.4% |  |  | 33.5% |  |  | 32.8% |  |  | 33.6% |  |  | 33.7% |  |  | 33.8% |  | | SG&A |  | 19.8% |  |  | 20.7% |  |  | 20.9% |  |  | 21.1% |  |  | 21.2% |  |  | 22.6% |  |  | 20.2% |  |  | 20.2% |  |  | 22.0% |  |  | 25.0% |  |  | 24.6% |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 1.2% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 1.8% |  |  | 1.9% |  |  | 2.2% |  |  | 2.5% |  |  | 2.6% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 9.9% |  |  | 9.2% |  |  | 9.2% |  |  | 10.0% |  |  | 10.6% |  |  | 10.8% |  |  | 11.5% |  |  | 10.6% |  |  | 9.4% |  |  | 6.1% |  |  | 6.6% |  | | Net Int Inc & Other |  | 0.0% |  |  | 0.1% |  |  | 0.1% |  |  | 0.1% |  |  | 0.0% |  |  | 0.0% |  |  | (0.2%) |  |  | (0.8%) |  |  | (1.6%) |  |  | (1.1%) |  |  | (0.5%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  |
---
|  |  | 9.2% |  |  | 9.3% |  |  | 10.1% |  |  | 10.6% |  |  | 10.8% |  |  | 11.4% |  |  | 10.2% |  |  | 8.6% |  |  | 5.0% |  |  | 5.4% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  |
---
|  |  | 38.8% |  |  | 38.6% |  |  | 37.6% |  |  | 37.1% |  |  | 36.8% |  |  | 37.1% |  |  | 38.1% |  |  | 36.4% |  |  | 35.6% |  |  | 34.6% |  | | Net Margin |  | 6.04% |  |  | 5.64% |  |  | 5.68% |  |  | 6.29% |  |  | 6.64% |  |  | 6.84% |  |  | 7.16% |  |  | 6.34% |  |  | 5.68% |  |  | 3.17% |  |  | 3.42% |  | Asset Turnover (Average) |  | 2.52 |  |  | 2.38 |  |  | 2.24 |  |  | 2.07 |  |  | 2.01 |  |  | 1.99 |  |  | 1.95 |  |  | 1.88 |  |  | 1.60 |  |  | 1.67 |  |  | 1.52 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 15.19% |  |  | 13.42% |  |  | 12.74% |  |  | 12.99% |  |  | 13.36% |  |  | 13.64% |  |  | 14.00% |  |  | 11.91% |  |  | 9.10% |  |  | 5.29% |  |  | 5.19% |  | | Financial Leverage (Average) |  | 1.38 |  |  | 1.43 |  |  | 1.46 |  |  | 1.52 |  |  | 1.54 |  |  | 1.61 |  |  | 1.65 |  |  | 2.09 |  |  | 2.50 |  |  | 2.32 |  |  | 2.22 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 22.01% |  |  | 18.88% |  |  | 18.40% |  |  | 19.34% |  |  | 20.39% |  |  | 21.48% |  |  | 22.86% |  |  | 22.18% |  |  | 20.56% |  |  | 12.74% |  |  | 11.99% |  |
|
|
|
|
|