 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 35.6% |  |  | 50.3% |  |  | 36.5% |  |  | 29.9% |  |  | 31.4% |  |  | 32.8% |  |  | 34.2% |  |  | 36.0% |  |  | 35.5% |  |  | 36.1% |  |  | 35.9% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 64.4% |  |  | 49.7% |  |  | 63.5% |  |  | 70.1% |  |  | 68.6% |  |  | 67.2% |  |  | 65.8% |  |  | 64.0% |  |  | 64.5% |  |  | 63.9% |  |  | 64.1% |  | | SG&A |  | 24.2% |  |  | 27.2% |  |  | 25.8% |  |  | 25.5% |  |  | 24.5% |  |  | 22.9% |  |  | 25.3% |  |  | 25.0% |  |  | 26.3% |  |  | 27.6% |  |  | 27.9% |  | | R&D |  | 14.3% |  |  | 17.6% |  |  | 18.2% |  |  | 16.6% |  |  | 14.5% |  |  | 13.4% |  |  | 14.3% |  |  | 12.9% |  |  | 13.0% |  |  | 14.4% |  |  | 14.4% |  | | Other |  | 8.8% |  |  | 13.8% |  |  | 4.0% |  |  | 2.1% |  |  | 1.1% |  |  | 1.0% |  |  | 1.7% |  |  | 1.4% |  |  | 1.3% |  |  | 1.7% |  |  | 1.7% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 17.1% |  |  | (9.0%) |  |  | 15.4% |  |  | 25.9% |  |  | 28.5% |  |  | 29.9% |  |  | 24.6% |  |  | 24.7% |  |  | 23.9% |  |  | 20.3% |  |  | 20.0% |  | | Net Int Inc & Other |  | 5.9% |  |  | 5.1% |  |  | (2.2%) |  |  | 0.7% |  |  | 3.2% |  |  | 2.5% |  |  | 2.2% |  |  | 2.4% |  |  | 2.1% |  |  | 1.0% |  |  | 1.0% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  | 22.9% |  |  | (3.9%) |  |  | 14.3% |  |  | 26.6% |  |  | 31.7% |  |  | 32.4% |  |  | 26.8% |  |  | 27.1% |  |  | 25.9% |  |  | 21.3% |  |  | 21.1% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  | 38.6% |  |  | (16.0%) |  |  | 30.1% |  |  | 28.6% |  |  | 28.9% |  |  | 28.6% |  |  | 26.9% |  |  | 22.5% |  |  | 21.5% |  |  | 20.3% |  |  | 21.9% |  | | Net Margin |  | 14.10% |  |  | (4.55%) |  |  | 10.01% |  |  | 18.95% |  |  | 19.96% |  |  | 23.15% |  |  | 19.59% |  |  | 21.00% |  |  | 20.36% |  |  | 16.98% |  |  | 16.43% |  | Asset Turnover (Average) |  | 0.80 |  |  | 0.65 |  |  | 0.52 |  |  | 0.50 |  |  | 0.61 |  |  | 0.71 |  |  | 0.74 |  |  | 0.72 |  |  | 0.71 |  |  | 0.57 |  |  | 0.55 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 11.21% |  |  | (2.98%) |  |  | 5.18% |  |  | 9.55% |  |  | 12.11% |  |  | 16.53% |  |  | 14.46% |  |  | 15.17% |  |  | 14.37% |  |  | 9.67% |  |  | 8.97% |  | | Financial Leverage (Average) |  | 1.24 |  |  | 1.30 |  |  | 1.32 |  |  | 1.32 |  |  | 1.38 |  |  | 1.46 |  |  | 1.81 |  |  | 1.69 |  |  | 1.71 |  |  | 1.76 |  |  | 1.72 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 13.98% |  |  | (3.78%) |  |  | 6.79% |  |  | 12.62% |  |  | 16.34% |  |  | 23.43% |  |  | 23.70% |  |  | 26.48% |  |  | 24.46% |  |  | 16.81% |  |  | 15.25% |  |
|
|
|
|
|