 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 75.3% |  |  | 68.8% |  |  | 72.5% |  |  | 74.8% |  |  | 81.7% |  |  | 71.8% |  |  | 73.2% |  |  | 77.7% |  |  | 69.0% |  |  | 73.3% |  |  | 72.8% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 24.7% |  |  | 31.2% |  |  | 27.5% |  |  | 25.2% |  |  | 18.3% |  |  | 28.2% |  |  | 26.8% |  |  | 22.3% |  |  | 31.0% |  |  | 26.7% |  |  | 27.2% |  | | SG&A |  | 4.8% |  |  | 3.0% |  |  | 3.9% |  |  | 3.9% |  |  | 3.0% |  |  | 1.7% |  |  | 1.2% |  |  | 1.5% |  |  | 1.7% |  |  | 1.4% |  |  | 2.1% |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 8.7% |  |  | 8.2% |  |  | 8.3% |  |  | 5.1% |  |  | 4.8% |  |  | 3.6% |  |  | 3.0% |  |  | 6.2% |  |  | 16.8% |  |  | 26.2% |  |  | 39.8% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 11.2% |  |  | 20.0% |  |  | 15.3% |  |  | 16.1% |  |  | 10.4% |  |  | 23.0% |  |  | 22.6% |  |  | 14.7% |  |  | 12.6% |  |  | (1.0%) |  |  | (14.7%) |  | | Net Int Inc & Other |  | (0.7%) |  |  | (0.6%) |  |  | (1.0%) |  |  | (0.5%) |  |  | (0.3%) |  |  | 0.9% |  |  | 1.7% |  |  | 1.7% |  |  | 0.3% |  |  | (12.5%) |  |  | (23.0%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  | 8.6% |  |  | 17.8% |  |  | 13.7% |  |  | 3.8% |  |  | 9.1% |  |  | 10.5% |  |  | 12.8% |  |  | 16.9% |  |  | 12.0% |  |  | (1.5%) |  |  | (15.0%) |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Tax Rate |  | 48.6% |  |  | 50.6% |  |  | 50.2% |  |  | 67.0% |  |  | 44.9% |  |  | 43.6% |  |  | 42.1% |  |  | 45.1% |  |  | 48.9% |  |  | (373.1%) |  |  | (21.8%) |  | | Net Margin |  | 4.40% |  |  | 8.77% |  |  | 6.87% |  |  | (0.52%) |  |  | 5.18% |  |  | 5.94% |  |  | 7.43% |  |  | 9.28% |  |  | 6.11% |  |  | (6.90%) |  |  | (18.25%) |  | Asset Turnover (Average) |  |
---
|  |  | 1.19 |  |  | 0.87 |  |  | 1.02 |  |  | 1.15 |  |  | 1.56 |  |  | 1.83 |  |  | 1.23 |  |  | 1.14 |  |  | 1.54 |  |  | 0.91 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  |
---
|  |  | 10.43% |  |  | 5.96% |  |  | (0.53%) |  |  | 5.95% |  |  | 9.27% |  |  | 13.63% |  |  | 11.44% |  |  | 6.94% |  |  | (10.60%) |  |  | (16.69%) |  | | Financial Leverage (Average) |  |
---
|  |  | 3.37 |  |  | 2.46 |  |  | 2.60 |  |  | 2.40 |  |  | 2.17 |  |  | 2.03 |  |  | 1.99 |  |  | 2.00 |  |  | 2.59 |  |  | 2.48 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  |
---
|  |  | 34.99% |  |  | 16.26% |  |  | (1.35%) |  |  | 14.82% |  |  | 21.09% |  |  | 28.53% |  |  | 22.97% |  |  | 13.86% |  |  | (23.58%) |  |  | (36.43%) |  |
|
|
|
|
|