 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 72.1% |  |  | 68.0% |  |  | 76.9% |  |  | 77.7% |  |  | 75.0% |  |  | 72.0% |  |  | 66.3% |  |  | 69.4% |  |  | 76.7% |  |  | 85.5% |  |  | 85.5% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 27.9% |  |  | 32.0% |  |  | 23.1% |  |  | 22.3% |  |  | 25.0% |  |  | 28.0% |  |  | 33.7% |  |  | 30.6% |  |  | 23.3% |  |  | 14.5% |  |  | 14.5% |  | | SG&A |  | 7.0% |  |  | 5.8% |  |  | 7.0% |  |  | 6.7% |  |  | 6.2% |  |  | 6.3% |  |  | 5.4% |  |  | 5.2% |  |  | 5.2% |  |  | 7.0% |  |  | 7.0% |  | | R&D |  | 1.7% |  |  | 1.5% |  |  | 2.0% |  |  | 1.9% |  |  | 1.8% |  |  | 1.7% |  |  | 1.5% |  |  | 1.4% |  |  | 1.3% |  |  | 1.6% |  |  | 1.6% |  | | Other |  | 6.6% |  |  | 0.6% |  |  | NaN% |  |  | 0.0% |  |  | 0.1% |  |  | 0.4% |  |  | 0.0% |  |  | 0.0% |  |  | 0.1% |  |  | 0.3% |  |  | 0.3% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 12.6% |  |  | 24.0% |  |  | 14.1% |  |  | 13.7% |  |  | 16.9% |  |  | 19.6% |  |  | 26.8% |  |  | 24.0% |  |  | 16.7% |  |  | 5.6% |  |  | 5.6% |  | | Net Int Inc & Other |  | (1.3%) |  |  | (0.3%) |  |  | (0.6%) |  |  | (0.8%) |  |  | 3.0% |  |  | 0.1% |  |  | 0.0% |  |  | (0.6%) |  |  | (0.6%) |  |  | (0.9%) |  |  | (0.9%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  |
---
|  |  | 23.7% |  |  | 13.5% |  |  | 12.9% |  |  | 20.0% |  |  | 20.1% |  |  | 26.8% |  |  | 23.2% |  |  | 16.0% |  |  | 4.7% |  |  | 4.7% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  |
---
|  |  | 34.0% |  |  | 34.1% |  |  | 31.7% |  |  | 30.7% |  |  | 30.7% |  |  | 31.4% |  |  | 32.3% |  |  | 29.8% |  |  | 14.5% |  |  | 14.5% |  | | Net Margin |  | 7.59% |  |  | 15.64% |  |  | 8.92% |  |  | 8.78% |  |  | 13.88% |  |  | 13.97% |  |  | 18.42% |  |  | 15.69% |  |  | 11.23% |  |  | 3.64% |  |  | 3.64% |  | Asset Turnover (Average) |  | 0.86 |  |  | 1.18 |  |  | 0.84 |  |  | 0.82 |  |  | 0.85 |  |  | 0.96 |  |  | 1.20 |  |  | 1.12 |  |  | 1.08 |  |  | 0.79 |  |  | 0.79 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 6.54% |  |  | 18.53% |  |  | 7.52% |  |  | 7.20% |  |  | 11.81% |  |  | 13.47% |  |  | 22.17% |  |  | 17.57% |  |  | 12.14% |  |  | 2.86% |  |  | 2.86% |  | | Financial Leverage (Average) |  | 1.53 |  |  | 1.45 |  |  | 1.72 |  |  | 1.69 |  |  | 1.59 |  |  | 1.37 |  |  | 1.80 |  |  | 1.65 |  |  | 1.55 |  |  | 1.46 |  |  | 1.46 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 11.53% |  |  | 27.50% |  |  | 11.94% |  |  | 12.26% |  |  | 19.28% |  |  | 19.79% |  |  | 34.75% |  |  | 30.16% |  |  | 19.37% |  |  | 4.31% |  |  | 4.31% |  |
|
|
|
|
|