 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 2000 to 2009) $Mil | Fiscal year-end: 6 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 22,956.0 |  |  | 25,296.0 |  |  | 28,365.0 |  |  | 32,187.0 |  |  | 36,835.0 |  |  | 39,788.0 |  |  | 44,282.0 |  |  | 51,122.0 |  |  | 60,420.0 |  |  | 58,437.0 |  |  | 58,689.0 |  | | COGS |  | 2,254.0 |  |  | 3,455.0 |  |  | 5,191.0 |  |  | 5,686.0 |  |  | 6,716.0 |  |  | 6,200.0 |  |  | 7,650.0 |  |  | 10,693.0 |  |  | 11,598.0 |  |  | 12,155.0 |  |  | 11,870.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 20,702.0 |  |  | 21,841.0 |  |  | 23,174.0 |  |  | 26,501.0 |  |  | 30,119.0 |  |  | 33,588.0 |  |  | 36,632.0 |  |  | 40,429.0 |  |  | 48,822.0 |  |  | 46,282.0 |  |  | 46,819.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | SG&A |  | 5,150.0 |  |  | 5,742.0 |  |  | 6,957.0 |  |  | 8,625.0 |  |  | 13,306.0 |  |  | 12,843.0 |  |  | 13,576.0 |  |  | 14,784.0 |  |  | 18,166.0 |  |  | 16,909.0 |  |  | 16,818.0 |  | | R&D |  | 3,775.0 |  |  | 4,379.0 |  |  | 4,307.0 |  |  | 4,659.0 |  |  | 7,779.0 |  |  | 6,184.0 |  |  | 6,584.0 |  |  | 7,121.0 |  |  | 8,164.0 |  |  | 9,010.0 |  |  | 8,581.0 |  | | Other |  | 748.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | 11,029.0 |  |  | 11,720.0 |  |  | 11,910.0 |  |  | 13,217.0 |  |  | 9,034.0 |  |  | 14,561.0 |  |  | 16,472.0 |  |  | 18,524.0 |  |  | 22,492.0 |  |  | 20,363.0 |  |  | 21,420.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Net Int Inc & Other |  | 3,246.0 |  |  | (195.0) |  |  | (397.0) |  |  | 1,509.0 |  |  | 3,162.0 |  |  | 2,067.0 |  |  | 1,790.0 |  |  | 1,577.0 |  |  | 1,322.0 |  |  | (542.0) |  |  | 420.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 14,275.0 |  |  | 11,525.0 |  |  | 11,513.0 |  |  | 14,726.0 |  |  | 12,196.0 |  |  | 16,628.0 |  |  | 18,262.0 |  |  | 20,101.0 |  |  | 23,814.0 |  |  | 19,821.0 |  |  | 21,840.0 |  | | Income Taxes |  | 4,854.0 |  |  | 3,804.0 |  |  | 3,684.0 |  |  | 4,733.0 |  |  | 4,028.0 |  |  | 4,374.0 |  |  | 5,663.0 |  |  | 6,036.0 |  |  | 6,133.0 |  |  | 5,252.0 |  |  | 5,582.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 9,421.0 |  |  | 7,721.0 |  |  | 7,829.0 |  |  | 9,993.0 |  |  | 8,168.0 |  |  | 12,254.0 |  |  | 12,599.0 |  |  | 14,065.0 |  |  | 17,681.0 |  |  | 14,569.0 |  |  | 16,258.0 |  | | Acctg Changes |  |
---
|  |  | (375.0) |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 9,407.0 |  |  | 7,346.0 |  |  | 7,829.0 |  |  | 9,993.0 |  |  | 8,168.0 |  |  | 12,254.0 |  |  | 12,599.0 |  |  | 14,065.0 |  |  | 17,681.0 |  |  | 14,569.0 |  |  | 16,258.0 |  | | Diluted EPS, Cont Ops$ |  | 0.85 |  |  | 0.69 |  |  | 0.71 |  |  | 0.92 |  |  | 0.75 |  |  | 1.12 |  |  | 1.20 |  |  | 1.42 |  |  | 1.87 |  |  | 1.62 |  |  | 1.82 |  | | Diluted EPS$ |  | 0.85 |  |  | 0.66 |  |  | 0.71 |  |  | 0.92 |  |  | 0.75 |  |  | 1.12 |  |  | 1.20 |  |  | 1.42 |  |  | 1.87 |  |  | 1.62 |  |  | 1.82 |  | | Shares |  | 11072 |  |  | 11148 |  |  | 11106 |  |  | 10882 |  |  | 10894 |  |  | 10906 |  |  | 10531 |  |  | 9886 |  |  | 9470 |  |  | 8996 |  |  | 8957 |  |
|
|
|
|
|