 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 2000 to 2009) $Mil | Fiscal year-end: 1 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 38,434.0 |  |  | 45,738.0 |  |  | 53,553.0 |  |  | 58,247.0 |  |  | 64,816.0 |  |  | 73,094.0 |  |  | 81,511.0 |  |  | 90,837.0 |  |  | 77,349.0 |  |  | 71,288.0 |  |  | 67,637.0 |  | | COGS |  | 27,023.0 |  |  | 32,057.0 |  |  | 37,406.0 |  |  | 40,139.0 |  |  | 44,236.0 |  |  | 48,664.0 |  |  | 54,191.0 |  |  | 61,054.0 |  |  | 51,352.0 |  |  | 47,298.0 |  |  | 44,845.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 11,411.0 |  |  | 13,681.0 |  |  | 16,147.0 |  |  | 18,108.0 |  |  | 20,580.0 |  |  | 24,430.0 |  |  | 27,320.0 |  |  | 29,783.0 |  |  | 25,997.0 |  |  | 23,990.0 |  |  | 22,792.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | SG&A |  | 7,503.0 |  |  | 9,348.0 |  |  | 11,098.0 |  |  | 12,182.0 |  |  | 13,648.0 |  |  | 16,504.0 |  |  | 16,485.0 |  |  | 18,348.0 |  |  | 17,053.0 |  |  | 17,846.0 |  |  | 16,639.0 |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 113.0 |  |  | 142.0 |  |  | 117.0 |  |  | 96.0 |  |  | 86.0 |  |  | 0.0 |  |  | 1,472.0 |  |  | 1,762.0 |  |  | 1,702.0 |  |  | 1,785.0 |  |  | 1,751.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | 3,795.0 |  |  | 4,191.0 |  |  | 4,932.0 |  |  | 5,830.0 |  |  | 6,846.0 |  |  | 7,926.0 |  |  | 9,363.0 |  |  | 9,673.0 |  |  | 7,242.0 |  |  | 4,359.0 |  |  | 4,402.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Net Int Inc & Other |  | 9.0 |  |  | 26.0 |  |  | 25.0 |  |  | 42.0 |  |  | (3.0) |  |  | (14.0) |  |  | (81.0) |  |  | (365.0) |  |  | (622.0) |  |  | (769.0) |  |  | (784.0) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 3,804.0 |  |  | 4,217.0 |  |  | 4,957.0 |  |  | 5,872.0 |  |  | 6,843.0 |  |  | 7,912.0 |  |  | 9,282.0 |  |  | 9,308.0 |  |  | 6,620.0 |  |  | 3,590.0 |  |  | 3,618.0 |  | | Income Taxes |  | 1,484.0 |  |  | 1,636.0 |  |  | 1,913.0 |  |  | 2,208.0 |  |  | 2,539.0 |  |  | 2,911.0 |  |  | 3,444.0 |  |  | 3,547.0 |  |  | 2,410.0 |  |  | 1,278.0 |  |  | 1,234.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 2,320.0 |  |  | 2,581.0 |  |  | 3,044.0 |  |  | 3,664.0 |  |  | 4,304.0 |  |  | 5,001.0 |  |  | 5,838.0 |  |  | 5,761.0 |  |  | 4,210.0 |  |  | 2,312.0 |  |  | 2,384.0 |  | | Acctg Changes |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 185.0 |  |  | (52.0) |  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 2,320.0 |  |  | 2,581.0 |  |  | 3,044.0 |  |  | 3,664.0 |  |  | 4,304.0 |  |  | 5,001.0 |  |  | 5,838.0 |  |  | 5,761.0 |  |  | 4,395.0 |  |  | 2,260.0 |  |  | 2,332.0 |  | | Diluted EPS, Cont Ops$ |  | 1.00 |  |  | 1.10 |  |  | 1.29 |  |  | 1.56 |  |  | 1.88 |  |  | 2.26 |  |  | 2.72 |  |  | 2.79 |  |  | 2.27 |  |  | 1.37 |  |  | 1.41 |  | | Diluted EPS$ |  | 1.00 |  |  | 1.10 |  |  | 1.29 |  |  | 1.56 |  |  | 1.88 |  |  | 2.26 |  |  | 2.72 |  |  | 2.79 |  |  | 2.37 |  |  | 1.34 |  |  | 1.38 |  | | Shares |  | 2342 |  |  | 2352 |  |  | 2353 |  |  | 2344 |  |  | 2289 |  |  | 2216 |  |  | 2147 |  |  | 2062 |  |  | 1856 |  |  | 1686 |  |  | 1689 |  |
|
|
|
|
|