 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 1999 to 2008) $Mil | Fiscal year-end: 12 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 5,560.3 |  |  | 7,287.6 |  |  | 8,262.0 |  |  | 8,934.9 |  |  | 10,121.2 |  |  | 11,360.0 |  |  | 13,164.5 |  |  | 14,755.5 |  |  | 17,246.0 |  |  | 19,693.0 |  |  | 20,898.0 |  | | COGS |  | 3,040.5 |  |  | 3,627.9 |  |  | 4,154.4 |  |  | 5,005.7 |  |  | 5,626.9 |  |  | 4,996.5 |  |  | 10,589.9 |  |  | 7,597.8 |  |  | 8,909.0 |  |  | 9,948.0 |  |  | 10,610.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 2,519.8 |  |  | 3,659.7 |  |  | 4,107.6 |  |  | 3,929.2 |  |  | 4,494.3 |  |  | 6,363.5 |  |  | 2,574.6 |  |  | 7,157.7 |  |  | 8,337.0 |  |  | 9,745.0 |  |  | 10,288.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | SG&A |  | 2,307.9 |  |  | 3,065.7 |  |  | 3,717.7 |  |  | 3,261.2 |  |  | 3,265.7 |  |  | 5,951.7 |  |  | 1,133.9 |  |  | 3,884.2 |  |  | 4,167.0 |  |  | 4,730.0 |  |  | 5,245.0 |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 639.9 |  |  | 948.1 |  |  | 1,147.7 |  |  | 1,067.1 |  |  | 1,082.8 |  |  | 2,531.2 |  |  | 808.1 |  |  | 916.7 |  |  | 1,684.0 |  |  | 2,320.0 |  |  | 2,653.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | (428.0) |  |  | (354.1) |  |  | (757.8) |  |  | (399.1) |  |  | 145.8 |  |  | (2,119.4) |  |  | 632.6 |  |  | 2,356.8 |  |  | 2,486.0 |  |  | 2,695.0 |  |  | 2,390.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Net Int Inc & Other |  |
---
|  |  |
---
|  |  | (231.9) |  |  | 186.6 |  |  | (482.1) |  |  | 359.3 |  |  | (152.3) |  |  | (58.2) |  |  | (98.0) |  |  | (224.0) |  |  | (281.0) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  |
---
|  |  |
---
|  |  | (989.7) |  |  | (212.5) |  |  | (336.3) |  |  | (1,760.1) |  |  | 480.3 |  |  | 2,298.6 |  |  | 2,388.0 |  |  | 2,471.0 |  |  | 2,109.0 |  | | Income Taxes |  | (236.9) |  |  | (406.1) |  |  | (325.6) |  |  | (94.4) |  |  | (71.9) |  |  | (690.6) |  |  | 173.2 |  |  | 865.5 |  |  | 943.0 |  |  | 864.0 |  |  | 737.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  |
---
|  |  |
---
|  |  | (664.1) |  |  | (118.1) |  |  | (264.4) |  |  | (1,069.5) |  |  | 307.1 |  |  | 1,433.1 |  |  | 1,445.0 |  |  | 1,607.0 |  |  | 1,372.0 |  | | Acctg Changes |  | 21.0 |  |  |
---
|  |  | (7.4) |  |  | (681.3) |  |  | (64.6) |  |  | (310.5) |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  | 99.8 |  |  | 1,168.4 |  |  |
---
|  |  |
---
|  |  | (4.7) |  |  | (582.3) |  |  | 31.3 |  |  |
---
|  |  | 17.0 |  |  | 6.0 |  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | (321.2) |  |  | 716.0 |  |  | (718.0) |  |  | (940.7) |  |  | (361.8) |  |  | (1,949.2) |  |  | 335.9 |  |  | 1,420.1 |  |  | 1,451.0 |  |  | 1,521.0 |  |  | 1,306.0 |  | | Diluted EPS, Cont Ops$ |  |
---
|  |  | (0.27) |  |  | (0.47) |  |  | (0.16) |  |  | (0.21) |  |  | (0.77) |  |  | 0.22 |  |  | 1.12 |  |  | 1.20 |  |  | 1.36 |  |  | 1.28 |  | | Diluted EPS$ |  |
---
|  |  | 0.63 |  |  | (0.48) |  |  | (0.67) |  |  | (0.26) |  |  | (1.41) |  |  | 0.24 |  |  | 1.12 |  |  | 1.21 |  |  | 1.37 |  |  | 1.29 |  | | Shares |  |
---
|  |  | 1297 |  |  | 1300 |  |  | 1343 |  |  | 1382 |  |  | 1384 |  |  | 1394 |  |  | 1269 |  |  | 1202 |  |  | 1114 |  |  | 1014 |  |
|
|
|
|
|