 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 2000 to 2009) $Mil | Fiscal year-end: 1 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 25,265.0 |  |  | 31,888.0 |  |  | 31,168.0 |  |  | 35,404.0 |  |  | 41,444.0 |  |  | 49,205.0 |  |  | 55,908.0 |  |  | 57,420.0 |  |  | 61,133.0 |  |  | 61,101.0 |  |  | 53,696.0 |  | | COGS |  | 20,047.0 |  |  | 25,445.0 |  |  | 25,661.0 |  |  | 29,055.0 |  |  | 33,892.0 |  |  | 40,190.0 |  |  | 45,958.0 |  |  | 47,904.0 |  |  | 49,462.0 |  |  | 50,144.0 |  |  | 43,972.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 5,218.0 |  |  | 6,443.0 |  |  | 5,507.0 |  |  | 6,349.0 |  |  | 7,552.0 |  |  | 9,015.0 |  |  | 9,950.0 |  |  | 9,516.0 |  |  | 11,671.0 |  |  | 10,957.0 |  |  | 9,724.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | SG&A |  | 2,387.0 |  |  | 3,193.0 |  |  | 2,784.0 |  |  | 3,050.0 |  |  | 3,544.0 |  |  | 4,298.0 |  |  | 5,140.0 |  |  | 5,948.0 |  |  | 7,538.0 |  |  | 7,102.0 |  |  | 6,534.0 |  | | R&D |  | 568.0 |  |  | 482.0 |  |  | 452.0 |  |  | 455.0 |  |  | 464.0 |  |  | 463.0 |  |  | 463.0 |  |  | 498.0 |  |  | 610.0 |  |  | 663.0 |  |  | 633.0 |  | | Other |  | 0.0 |  |  | 105.0 |  |  | 482.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 83.0 |  |  | 2.0 |  |  | 0.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | 2,263.0 |  |  | 2,663.0 |  |  | 1,789.0 |  |  | 2,844.0 |  |  | 3,544.0 |  |  | 4,254.0 |  |  | 4,347.0 |  |  | 3,070.0 |  |  | 3,440.0 |  |  | 3,190.0 |  |  | 2,557.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Net Int Inc & Other |  | 188.0 |  |  | 531.0 |  |  | (58.0) |  |  | 183.0 |  |  | 180.0 |  |  | 191.0 |  |  | 227.0 |  |  | 275.0 |  |  | 387.0 |  |  | 134.0 |  |  | (53.0) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 2,451.0 |  |  | 3,194.0 |  |  | 1,731.0 |  |  | 3,027.0 |  |  | 3,724.0 |  |  | 4,445.0 |  |  | 4,574.0 |  |  | 3,345.0 |  |  | 3,827.0 |  |  | 3,324.0 |  |  | 2,504.0 |  | | Income Taxes |  | 785.0 |  |  | 958.0 |  |  | 485.0 |  |  | 905.0 |  |  | 1,079.0 |  |  | 1,402.0 |  |  | 1,002.0 |  |  | 762.0 |  |  | 880.0 |  |  | 846.0 |  |  | 664.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 1,666.0 |  |  | 2,236.0 |  |  | 1,246.0 |  |  | 2,122.0 |  |  | 2,645.0 |  |  | 3,043.0 |  |  | 3,572.0 |  |  | 2,583.0 |  |  | 2,947.0 |  |  | 2,478.0 |  |  | 1,840.0 |  | | Acctg Changes |  |
---
|  |  | (59.0) |  |  | 0.0 |  |  | 0.0 |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 1,666.0 |  |  | 2,177.0 |  |  | 1,246.0 |  |  | 2,122.0 |  |  | 2,645.0 |  |  | 3,043.0 |  |  | 3,572.0 |  |  | 2,583.0 |  |  | 2,947.0 |  |  | 2,478.0 |  |  | 1,840.0 |  | | Diluted EPS, Cont Ops$ |  | 0.61 |  |  | 0.81 |  |  | 0.46 |  |  | 0.80 |  |  | 1.01 |  |  | 1.18 |  |  | 1.46 |  |  | 1.14 |  |  | 1.31 |  |  | 1.25 |  |  | 0.94 |  | | Diluted EPS$ |  | 0.61 |  |  | 0.79 |  |  | 0.46 |  |  | 0.80 |  |  | 1.01 |  |  | 1.18 |  |  | 1.46 |  |  | 1.14 |  |  | 1.31 |  |  | 1.25 |  |  | 0.94 |  | | Shares |  | 2728 |  |  | 2746 |  |  | 2726 |  |  | 2644 |  |  | 2619 |  |  | 2568 |  |  | 2449 |  |  | 2271 |  |  | 2247 |  |  | 1986 |  |  | 1954 |  |
|
|
|
|
|