 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 2000 to 2009) $Mil | Fiscal year-end: 9 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 7,983.0 |  |  | 5,363.0 |  |  | 5,742.0 |  |  | 6,207.0 |  |  | 8,279.0 |  |  | 13,931.0 |  |  | 19,315.0 |  |  | 24,006.0 |  |  | 32,479.0 |  |  | 36,537.0 |  |  | 40,340.0 |  | | COGS |  | 5,817.0 |  |  | 4,128.0 |  |  | 4,139.0 |  |  | 4,499.0 |  |  | 6,020.0 |  |  | 9,888.0 |  |  | 13,717.0 |  |  | 15,852.0 |  |  | 21,334.0 |  |  | 23,397.0 |  |  | 25,296.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 2,166.0 |  |  | 1,235.0 |  |  | 1,603.0 |  |  | 1,708.0 |  |  | 2,259.0 |  |  | 4,043.0 |  |  | 5,598.0 |  |  | 8,154.0 |  |  | 11,145.0 |  |  | 13,140.0 |  |  | 15,044.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | SG&A |  | 1,166.0 |  |  | 1,138.0 |  |  | 1,111.0 |  |  | 1,212.0 |  |  | 1,421.0 |  |  | 1,859.0 |  |  | 2,433.0 |  |  | 2,963.0 |  |  | 3,761.0 |  |  | 4,149.0 |  |  | 4,346.0 |  | | R&D |  | 380.0 |  |  | 430.0 |  |  | 446.0 |  |  | 471.0 |  |  | 489.0 |  |  | 534.0 |  |  | 712.0 |  |  | 782.0 |  |  | 1,109.0 |  |  | 1,333.0 |  |  | 1,416.0 |  | | Other |  | 98.0 |  |  | 11.0 |  |  | 29.0 |  |  | 26.0 |  |  | 23.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | 522.0 |  |  | (344.0) |  |  | 17.0 |  |  | (1.0) |  |  | 326.0 |  |  | 1,650.0 |  |  | 2,453.0 |  |  | 4,409.0 |  |  | 6,275.0 |  |  | 7,658.0 |  |  | 9,282.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Net Int Inc & Other |  | 570.0 |  |  | 292.0 |  |  | 70.0 |  |  | 93.0 |  |  | 57.0 |  |  | 165.0 |  |  | 365.0 |  |  | 599.0 |  |  | 620.0 |  |  | 326.0 |  |  | 201.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 1,092.0 |  |  | (52.0) |  |  | 87.0 |  |  | 92.0 |  |  | 383.0 |  |  | 1,815.0 |  |  | 2,818.0 |  |  | 5,008.0 |  |  | 6,895.0 |  |  | 7,984.0 |  |  | 9,483.0 |  | | Income Taxes |  | 306.0 |  |  | (15.0) |  |  | 22.0 |  |  | 24.0 |  |  | 107.0 |  |  | 480.0 |  |  | 829.0 |  |  | 1,512.0 |  |  | 2,061.0 |  |  | 2,280.0 |  |  | 2,656.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 786.0 |  |  | (37.0) |  |  | 65.0 |  |  | 68.0 |  |  | 276.0 |  |  | 1,335.0 |  |  | 1,989.0 |  |  | 3,496.0 |  |  | 4,834.0 |  |  | 5,704.0 |  |  | 6,827.0 |  | | Acctg Changes |  |
---
|  |  | 12.0 |  |  |
---
|  |  | 1.0 |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 786.0 |  |  | (25.0) |  |  | 65.0 |  |  | 69.0 |  |  | 276.0 |  |  | 1,335.0 |  |  | 1,989.0 |  |  | 3,496.0 |  |  | 4,834.0 |  |  | 5,704.0 |  |  | 6,827.0 |  | | Diluted EPS, Cont Ops$ |  | 1.09 |  |  | (0.06) |  |  | 0.09 |  |  | 0.10 |  |  | 0.36 |  |  | 1.56 |  |  | 2.27 |  |  | 3.93 |  |  | 5.36 |  |  | 6.29 |  |  | 7.49 |  | | Diluted EPS$ |  | 1.09 |  |  | (0.04) |  |  | 0.09 |  |  | 0.10 |  |  | 0.36 |  |  | 1.56 |  |  | 2.27 |  |  | 3.93 |  |  | 5.36 |  |  | 6.29 |  |  | 7.49 |  | | Shares |  | 720 |  |  | 691 |  |  | 723 |  |  | 726 |  |  | 774 |  |  | 856 |  |  | 877 |  |  | 889 |  |  | 902 |  |  | 907 |  |  | 911 |  |
|
|
|
|
|