Cash FlowsAs originally reported 
Cash Flows From Operating Activities $Mil
 2000200120022003200420052006200720082009TTM
Net Income9,407.07,346.07,829.09,993.08,168.012,254.012,599.014,065.017,681.014,569.016,258.0
Depr & Amort748.01,536.01,084.01,439.01,186.0855.0903.01,440.02,056.02,562.02,606.0
Deferred Taxes --- (420.0)(416.0)336.0(1,479.0)(179.0)219.0421.0935.0762.0436.0
Other3,806.04,960.06,012.04,029.06,751.03,675.0683.01,870.0940.01,144.01,661.0
Cash from Operations13,961.013,422.014,509.015,797.014,626.016,605.014,404.017,796.021,612.019,037.020,961.0
Cash Flows From Investing Activities $Mil
 2000200120022003200420052006200720082009TTM
Cap Ex(879.0)(1,103.0)(770.0)(891.0)(1,109.0)(812.0)(1,578.0)(2,264.0)(3,182.0)(3,119.0)(2,310.0)
Purchase of Business --- --- --- --- --- --- --- --- --- (868.0)(143.0)
Other(11,048.0)(7,631.0)(10,075.0)(6,322.0)(1,636.0)15,839.09,581.08,353.0(1,405.0)(11,783.0)(12,704.0)
Cash from Investing(11,927.0)(8,734.0)(10,845.0)(7,213.0)(2,745.0)15,027.08,003.06,089.0(4,587.0)(15,770.0)(15,157.0)
Cash Flows From Financing Activities $Mil
 2000200120022003200420052006200720082009TTM
Net Issuance of Stock(2,179.0)(5,821.0)(4,572.0)(4,366.0)(635.0)(4,948.0)(17,106.0)(20,793.0)(9,039.0)(8,722.0)(4,185.0)
Net Issuance of Debt --- --- --- --- --- --- --- --- --- 5,974.05,719.0
Dividends(13.0) --- --- (857.0)(1,729.0)(36,112.0)(3,545.0)(3,805.0)(4,015.0)(4,468.0)(4,622.0)
Other0.0235.00.00.00.0(18.0)89.054.0120.0(247.0)(1,740.0)
Cash from Financing(2,192.0)(5,586.0)(4,572.0)(5,223.0)(2,364.0)(41,078.0)(20,562.0)(24,544.0)(12,934.0)(7,463.0)(4,828.0)
Currency Adj29.0(26.0)2.061.027.0(7.0)18.056.0137.0(67.0)100.0
Change in Cash(129.0)(924.0)(906.0)3,422.09,544.0(9,453.0)1,863.0(603.0)4,228.0(4,263.0)1,076.0
Free Cash Flow $Mil
 2000200120022003200420052006200720082009TTM
Cash from Operations13,961.013,422.014,509.015,797.014,626.016,605.014,404.017,796.021,612.019,037.020,961.0
Cap Ex(879.0)(1,103.0)(770.0)(891.0)(1,109.0)(812.0)(1,578.0)(2,264.0)(3,182.0)(3,119.0)(2,310.0)
Free Cash Flow13,082.012,319.013,739.014,906.013,517.015,793.012,826.015,532.018,430.015,918.018,651.0
S&P index data: S&P 500 Copyright © 2009
Show Data Definitions | Feedback | Permissions/Reprints | Ticker Lookup
Content Partners