Cash FlowsAs originally reported 
Cash Flows From Operating Activities $Mil
 1999200020012002200320042005200620072008TTM
Net Income694.71,235.9(4,433.8)(4,457.8)(2,192.0)349.61,168.3(220.1)(4,809.1)(7,560.4)(5,787.2)
Depr & Amort1,995.21,667.02,872.31,501.71,332.81,057.9 --- 790.41,989.91,813.7 ---
Deferred Taxes --- --- --- --- --- --- --- --- --- --- ---
Other(1,529.3)(4,065.3)2,048.55,514.11,359.7(1,766.2)(125.2)(68.3)2,681.66,049.25,450.0
Cash from Operations1,160.6(1,162.5)487.12,558.0500.5(358.7)1,043.1501.9(137.6)302.5(337.1)
Cash Flows From Investing Activities $Mil
 1999200020012002200320042005200620072008TTM
Cap Ex(1,319.8)(1,711.6)(1,561.4)(460.6)(285.2)(472.5)(802.2)(856.8)(1,151.3)(1,316.8)(1,130.0)
Purchase of Business --- --- --- --- --- --- --- --- --- (106.7) ---
Other(1,350.8)(103.1)2,941.5223.61,074.5297.3593.21,779.12,778.9393.22,664.2
Cash from Investing(2,670.7)(1,814.6)1,380.0(237.0)789.3(175.2)(209.0)922.31,627.7(1,030.4)1,534.2
Cash Flows From Financing Activities $Mil
 1999200020012002200320042005200620072008TTM
Net Issuance of Stock118.61,390.57.07.20.914.722.3(614.8)27.20.0 ---
Net Issuance of Debt --- --- --- --- --- --- --- --- --- (330.3) ---
Dividends(422.1)(473.7)(506.1)(259.4)(8.1)(11.0)(32.9)(274.2)(499.8)(10.2)(8.1)
Other1,514.31,563.9305.7(773.7)(628.7)(1,373.5)(1,103.6)(185.0)(1,520.0)(35.1)(1,464.3)
Cash from Financing1,210.82,480.6(193.4)(1,025.9)(635.9)(1,369.8)(1,114.2)(1,074.1)(1,992.7)(375.6)(1,472.4)
Currency Adj64.1(4.0)6.0(141.3)(153.4)(63.3)154.9(52.2)(171.3)95.0217.3
Change in Cash(235.1)(499.5)1,680.71,154.7500.5(1,967.1)(127.3)298.9(673.9)(1,008.5)(58.1)
Free Cash Flow $Mil
 1999200020012002200320042005200620072008TTM
Cash from Operations1,160.6(1,162.5)487.12,558.0500.5(358.7)1,043.1501.9(137.6)302.5(337.1)
Cap Ex(1,319.8)(1,711.6)(1,561.4)(460.6)(285.2)(472.5)(802.2)(856.8)(1,151.3)(1,316.8)(1,130.0)
Free Cash Flow(159.2)(2,874.1)(1,074.4)2,097.4215.3(831.3)240.9(354.9)(1,288.8)(1,014.3)(1,467.2)
S&P index data: S&P 500 Copyright © 2009
Show Data Definitions | Feedback | Permissions/Reprints | Ticker Lookup
Content Partners