 |
|
 | | Balance Sheet | As originally reported | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Assets $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | latest Qtr |  | | Cash and Equiv |  | 10,442.0 |  |  | 10,284.0 |  |  | 18,555.0 |  |  | 21,449.0 |  |  | 32,554.0 |  |  | 35,993.0 |  |  | 30,726.0 |  |  | 23,774.0 |  |  | 24,549.0 |  |  | 14,053.0 |  |  | 11,448.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Short-Term Investments |  | 1,698.0 |  |  | 1,161.0 |  |  | 790.0 |  |  | 16,825.0 |  |  | 22,215.0 |  |  | 21,737.0 |  |  | 19,726.0 |  |  | 138.0 |  |  | 2,139.0 |  |  | 13.0 |  |  | 132.0 |  | | Accts Rec |  | 5,093.0 |  |  | 5,835.0 |  |  | 5,406.0 |  |  | 15,715.0 |  |  | 20,532.0 |  |  | 21,236.0 |  |  | 15,578.0 |  |  | 8,216.0 |  |  | 9,659.0 |  |  | 7,711.0 |  |  | 7,567.0 |  | | Inventory |  | 10,638.0 |  |  | 10,945.0 |  |  | 10,034.0 |  |  | 9,967.0 |  |  | 10,960.0 |  |  | 12,247.0 |  |  | 14,354.0 |  |  | 13,921.0 |  |  | 14,939.0 |  |  | 13,042.0 |  |  | 11,606.0 |  | | Other Current Assets |  | 9,006.0 |  |  | 8,388.0 |  |  | 7,877.0 |  |  | 41,649.0 |  |  | 27,190.0 |  |  | 26,241.0 |  |  | 29,889.0 |  |  | 18,082.0 |  |  | 8,849.0 |  |  | 6,505.0 |  |  | 6,023.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Current Assets |  | 36,877.0 |  |  | 36,613.0 |  |  | 42,662.0 |  |  | 105,605.0 |  |  | 113,451.0 |  |  | 117,454.0 |  |  | 110,273.0 |  |  | 64,131.0 |  |  | 60,135.0 |  |  | 41,324.0 |  |  | 36,776.0 |  | | Net PP&E |  | 38,523.0 |  |  | 39,676.0 |  |  | 39,432.0 |  |  | 72,784.0 |  |  | 72,594.0 |  |  | 73,234.0 |  |  | 78,401.0 |  |  | 53,728.0 |  |  | 49,729.0 |  |  | 41,877.0 |  |  | 38,000.0 |  | | Intangibles |  | 8,527.0 |  |  | 7,622.0 |  |  | 13,721.0 |  |  | 17,954.0 |  |  | 4,760.0 |  |  | 4,925.0 |  |  | 4,339.0 |  |  | 1,118.0 |  |  | 1,066.0 |  |  | 265.0 |  |  | 242.0 |  | | Other Long-Term Assets |  | 190,803.0 |  |  | 219,189.0 |  |  | 228,154.0 |  |  | 174,439.0 |  |  | 257,702.0 |  |  | 283,990.0 |  |  | 283,065.0 |  |  | 67,215.0 |  |  | 37,953.0 |  |  | 7,581.0 |  |  | 7,272.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Assets |  | 274,730.0 |  |  | 303,100.0 |  |  | 323,969.0 |  |  | 370,782.0 |  |  | 448,507.0 |  |  | 479,603.0 |  |  | 476,078.0 |  |  | 186,192.0 |  |  | 148,883.0 |  |  | 91,047.0 |  |  | 82,290.0 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Liabilities and Stockholders' Equity $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | latest Qtr |  | | Accts Payable |  | 21,516.0 |  |  | 25,725.0 |  |  | 26,197.0 |  |  | 27,452.0 |  |  | 25,422.0 |  |  | 28,830.0 |  |  | 29,913.0 |  |  | 28,145.0 |  |  | 29,439.0 |  |  | 22,259.0 |  |  | 18,253.0 |  | | Short-Term Debt |  | 1,991.0 |  |  | 2,208.0 |  |  | 2,402.0 |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 5,666.0 |  |  | 6,047.0 |  |  | 15,754.0 |  |  | 25,556.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Taxes Payable |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Accrued Liabilities |  | 32,854.0 |  |  | 33,252.0 |  |  | 34,090.0 |  |  | 63,829.0 |  |  | 73,930.0 |  |  | 77,727.0 |  |  | 84,060.0 |  |  | 35,225.0 |  |  | 34,822.0 |  |  | 35,921.0 |  |  | 36,989.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Other Short-Term Liabilities |  | 1,001.0 |  |  | 1,971.0 |  |  | 1,557.0 |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Current Liabilities |  | 57,362.0 |  |  | 63,156.0 |  |  | 64,246.0 |  |  | 36,416.0 |  |  | 32,930.0 |  |  | 35,908.0 |  |  | 34,390.0 |  |  | 67,822.0 |  |  | 70,308.0 |  |  | 73,934.0 |  |  | 80,798.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Long-Term Debt |  | 129,697.0 |  |  | 142,447.0 |  |  | 163,912.0 |  |  | 201,940.0 |  |  | 271,756.0 |  |  | 300,279.0 |  |  | 285,750.0 |  |  | 42,505.0 |  |  | 38,292.0 |  |  | 30,786.0 |  |  | 28,846.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Other Long-Term Liabilities |  | 67,027.0 |  |  | 67,322.0 |  |  | 76,104.0 |  |  | 125,612.0 |  |  | 118,246.0 |  |  | 115,293.0 |  |  | 141,341.0 |  |  | 81,306.0 |  |  | 77,377.0 |  |  | 72,481.0 |  |  | 63,788.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Liabilities |  | 254,086.0 |  |  | 272,925.0 |  |  | 304,262.0 |  |  | 363,968.0 |  |  | 422,932.0 |  |  | 451,480.0 |  |  | 461,481.0 |  |  | 191,633.0 |  |  | 185,977.0 |  |  | 177,201.0 |  |  | 173,432.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Equity |  | 20,644.0 |  |  | 30,175.0 |  |  | 19,707.0 |  |  | 6,814.0 |  |  | 25,268.0 |  |  | 27,726.0 |  |  | 14,597.0 |  |  | (5,441.0) |  |  | (37,094.0) |  |  | (86,154.0) |  |  | (91,142.0) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Total Liabilities & Equity |  | 274,730.0 |  |  | 303,100.0 |  |  | 323,969.0 |  |  | 370,782.0 |  |  | 448,200.0 |  |  | 479,206.0 |  |  | 476,078.0 |  |  | 186,192.0 |  |  | 148,883.0 |  |  | 91,047.0 |  |  | 82,290.0 |  |
|
|
|
|
|