 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 53.9% |  |  | 56.3% |  |  | 52.2% |  |  | 51.0% |  |  | 48.8% |  |  | 49.0% |  |  | 48.6% |  |  | 48.0% |  |  | 48.7% |  |  | 49.2% |  |  | 48.5% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 46.1% |  |  | 43.7% |  |  | 47.8% |  |  | 49.0% |  |  | 51.2% |  |  | 51.0% |  |  | 51.4% |  |  | 52.0% |  |  | 51.3% |  |  | 50.8% |  |  | 51.5% |  | | SG&A |  | 31.2% |  |  | 31.6% |  |  | 31.2% |  |  | 30.9% |  |  | 32.1% |  |  | 31.7% |  |  | 32.0% |  |  | 31.8% |  |  | 30.8% |  |  | 30.4% |  |  | 30.7% |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 14.9% |  |  | 12.1% |  |  | 16.6% |  |  | 18.1% |  |  | 19.1% |  |  | 19.3% |  |  | 19.4% |  |  | 20.2% |  |  | 20.5% |  |  | 20.4% |  |  | 20.8% |  | | Net Int Inc & Other |  | (1.0%) |  |  | (0.3%) |  |  | (0.7%) |  |  | (0.7%) |  |  | (0.9%) |  |  | (0.9%) |  |  | (1.2%) |  |  | (1.0%) |  |  | (1.2%) |  |  | (1.0%) |  |  | (1.3%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  | 13.9% |  |  | 11.8% |  |  | 15.9% |  |  | 17.4% |  |  | 18.2% |  |  | 18.4% |  |  | 18.2% |  |  | 19.2% |  |  | 19.3% |  |  | 19.4% |  |  | 19.5% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  | 36.0% |  |  | 36.7% |  |  | 31.8% |  |  | 31.1% |  |  | 30.7% |  |  | 30.5% |  |  | 30.0% |  |  | 29.7% |  |  | 24.9% |  |  | 26.3% |  |  | 26.2% |  | | Net Margin |  | 8.87% |  |  | 7.45% |  |  | 10.82% |  |  | 11.96% |  |  | 12.61% |  |  | 12.79% |  |  | 12.73% |  |  | 13.52% |  |  | 14.46% |  |  | 17.00% |  |  | 17.21% |  | Asset Turnover (Average) |  | 1.21 |  |  | 1.14 |  |  | 1.07 |  |  | 1.03 |  |  | 1.02 |  |  | 0.96 |  |  | 0.69 |  |  | 0.56 |  |  | 0.59 |  |  | 0.57 |  |  | 0.56 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 10.68% |  |  | 8.52% |  |  | 11.58% |  |  | 12.28% |  |  | 12.87% |  |  | 12.24% |  |  | 8.81% |  |  | 7.56% |  |  | 8.56% |  |  | 9.64% |  |  | 9.60% |  | | Financial Leverage (Average) |  | 3.24 |  |  | 3.34 |  |  | 3.38 |  |  | 2.99 |  |  | 3.62 |  |  | 3.85 |  |  | 2.21 |  |  | 2.11 |  |  | 2.11 |  |  | 2.18 |  |  | 2.12 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 34.01% |  |  | 28.02% |  |  | 38.89% |  |  | 38.88% |  |  | 42.70% |  |  | 45.72% |  |  | 22.42% |  |  | 16.31% |  |  | 18.09% |  |  | 20.69% |  |  | 20.83% |  |
|
|
|
|
|