 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 53.9% |  |  | 56.3% |  |  | 52.2% |  |  | 51.0% |  |  | 48.8% |  |  | 49.0% |  |  | 48.6% |  |  | 48.0% |  |  | 48.7% |  |  | 49.2% |  |  | 47.6% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 46.1% |  |  | 43.7% |  |  | 47.8% |  |  | 49.0% |  |  | 51.2% |  |  | 51.0% |  |  | 51.4% |  |  | 52.0% |  |  | 51.3% |  |  | 50.8% |  |  | 52.4% |  | | SG&A |  | 31.2% |  |  | 31.6% |  |  | 31.2% |  |  | 30.9% |  |  | 32.1% |  |  | 31.7% |  |  | 32.0% |  |  | 31.8% |  |  | 30.8% |  |  | 30.4% |  |  | 31.2% |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 14.9% |  |  | 12.1% |  |  | 16.6% |  |  | 18.1% |  |  | 19.1% |  |  | 19.3% |  |  | 19.4% |  |  | 20.2% |  |  | 20.5% |  |  | 20.4% |  |  | 21.2% |  | | Net Int Inc & Other |  | (1.0%) |  |  | (0.3%) |  |  | (0.7%) |  |  | (0.7%) |  |  | (0.9%) |  |  | (0.9%) |  |  | (1.2%) |  |  | (1.0%) |  |  | (1.2%) |  |  | (1.0%) |  |  | (1.1%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  | 13.9% |  |  | 11.8% |  |  | 15.9% |  |  | 17.4% |  |  | 18.2% |  |  | 18.4% |  |  | 18.2% |  |  | 19.2% |  |  | 19.3% |  |  | 19.4% |  |  | 20.1% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  | 36.0% |  |  | 36.7% |  |  | 31.8% |  |  | 31.1% |  |  | 30.7% |  |  | 30.5% |  |  | 30.0% |  |  | 29.7% |  |  | 24.9% |  |  | 26.3% |  |  | 27.4% |  | | Net Margin |  | 8.58% |  |  | 7.14% |  |  | 10.51% |  |  | 11.67% |  |  | 12.35% |  |  | 12.55% |  |  | 12.51% |  |  | 13.31% |  |  | 14.25% |  |  | 17.00% |  |  | 16.49% |  | Asset Turnover (Average) |  | 1.21 |  |  | 1.14 |  |  | 1.07 |  |  | 1.03 |  |  | 1.02 |  |  | 0.96 |  |  | 0.69 |  |  | 0.56 |  |  | 0.59 |  |  | 0.57 |  |  | 0.58 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 10.34% |  |  | 8.17% |  |  | 11.25% |  |  | 11.98% |  |  | 12.61% |  |  | 12.01% |  |  | 8.66% |  |  | 7.44% |  |  | 8.44% |  |  | 9.64% |  |  | 9.54% |  | | Financial Leverage (Average) |  | 3.24 |  |  | 3.34 |  |  | 3.38 |  |  | 2.99 |  |  | 3.62 |  |  | 3.85 |  |  | 2.21 |  |  | 2.11 |  |  | 2.11 |  |  | 2.18 |  |  | 2.01 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 32.91% |  |  | 26.86% |  |  | 37.78% |  |  | 37.94% |  |  | 41.83% |  |  | 44.86% |  |  | 22.04% |  |  | 16.05% |  |  | 17.83% |  |  | 20.69% |  |  | 20.33% |  |
|
|
|
|
|