 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 71.8% |  |  | 78.9% |  |  | 81.2% |  |  | 82.1% |  |  | 82.0% |  |  | 82.7% |  |  | 88.8% |  |  | 79.4% |  |  | 91.8% |  |  | 101.1% |  |  | 106.2% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 28.2% |  |  | 21.1% |  |  | 18.8% |  |  | 17.9% |  |  | 18.0% |  |  | 17.3% |  |  | 11.2% |  |  | 20.6% |  |  | 8.2% |  |  | (1.1%) |  |  | (6.2%) |  | | SG&A |  | 10.7% |  |  | 12.1% |  |  | 13.1% |  |  | 12.6% |  |  | 11.3% |  |  | 10.5% |  |  | 11.8% |  |  | 12.1% |  |  | 8.0% |  |  | 9.6% |  |  | 10.1% |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 8.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 12.2% |  |  | 2.7% |  |  | 3.6% |  |  | 4.1% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 9.5% |  |  | 9.1% |  |  | 5.7% |  |  | 5.2% |  |  | 6.7% |  |  | 6.8% |  |  | (0.6%) |  |  | (3.7%) |  |  | (2.4%) |  |  | (14.3%) |  |  | (20.4%) |  | | Net Int Inc & Other |  | (4.4%) |  |  | (5.2%) |  |  | (4.8%) |  |  | (4.1%) |  |  | (5.1%) |  |  | (6.2%) |  |  | (8.2%) |  |  | 1.3% |  |  | (1.0%) |  |  | (5.4%) |  |  | (5.0%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  | 5.1% |  |  | 3.9% |  |  | 0.9% |  |  | 1.1% |  |  | 1.6% |  |  | 0.6% |  |  | (8.8%) |  |  | (2.4%) |  |  | (3.5%) |  |  | (19.7%) |  |  | (25.4%) |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Tax Rate |  | 34.5% |  |  | 33.4% |  |  | 50.6% |  |  | 25.6% |  |  | 24.5% |  |  | (76.4%) |  |  | 34.7% |  |  | 56.3% |  |  | (594.3%) |  |  | (6.0%) |  |  | (3.0%) |  | | Net Margin |  | 3.35% |  |  | 2.35% |  |  | 0.28% |  |  | 0.90% |  |  | 2.06% |  |  | 1.45% |  |  | (5.49%) |  |  | (0.95%) |  |  | (21.38%) |  |  | (20.71%) |  |  | (26.00%) |  | Asset Turnover (Average) |  | 0.66 |  |  | 0.64 |  |  | 0.57 |  |  | 0.54 |  |  | 0.45 |  |  | 0.42 |  |  | 0.40 |  |  | 0.63 |  |  | 1.08 |  |  | 1.24 |  |  | 1.13 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 2.23% |  |  | 1.50% |  |  | 0.16% |  |  | 0.49% |  |  | 0.93% |  |  | 0.60% |  |  | (2.21%) |  |  | (0.60%) |  |  | (23.12%) |  |  | (25.72%) |  |  | (29.43%) |  | | Financial Leverage (Average) |  | 13.31 |  |  | 10.04 |  |  | 16.44 |  |  | 54.41 |  |  | 17.75 |  |  | 17.30 |  |  | 32.61 |  |  |
---
|  |  |
---
|  |  |
---
|  |  | 42.14 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 33.24% |  |  | 17.09% |  |  | 2.01% |  |  | 12.74% |  |  | 23.83% |  |  | 10.59% |  |  | (49.94%) |  |  | (43.21%) |  |  |
---
|  |  |
---
|  |  |
---
|  |
|
|
|
|
|