 |
|
|
|
 | | Margins (% of Sales) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Revenue |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  |  | 100.0% |  | | COGS |  | 80.0% |  |  | 78.9% |  |  | 77.4% |  |  | 75.0% |  |  | 74.8% |  |  | 76.3% |  |  | 75.0% |  |  | 75.6% |  |  | 76.1% |  |  | 75.6% |  |  | 75.3% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Margin |  | 20.0% |  |  | 21.1% |  |  | 22.6% |  |  | 25.0% |  |  | 25.2% |  |  | 23.7% |  |  | 25.0% |  |  | 24.4% |  |  | 23.9% |  |  | 24.4% |  |  | 24.7% |  | | SG&A |  | 14.8% |  |  | 16.0% |  |  | 17.8% |  |  | 20.2% |  |  | 19.9% |  |  | 18.4% |  |  | 19.7% |  |  | 18.8% |  |  | 18.5% |  |  | 20.0% |  |  | 20.2% |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 0.9% |  |  | 1.1% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.0% |  |  | 0.3% |  |  | 0.4% |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Margin |  | 4.3% |  |  | 3.9% |  |  | 4.8% |  |  | 4.8% |  |  | 5.3% |  |  | 5.3% |  |  | 5.3% |  |  | 5.6% |  |  | 5.4% |  |  | 4.2% |  |  | 4.0% |  | | Net Int Inc & Other |  | 0.2% |  |  | 0.5% |  |  | 0.0% |  |  | 0.0% |  |  | (0.1%) |  |  | 0.0% |  |  | 0.5% |  |  | 0.4% |  |  | 0.2% |  |  | (0.5%) |  |  | (0.2%) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | EBT Margin |  |
---
|  |  | 4.2% |  |  | 4.8% |  |  | 4.8% |  |  | 5.3% |  |  | 5.3% |  |  | 5.6% |  |  | 5.9% |  |  | 5.6% |  |  | 3.8% |  |  | 3.9% |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Profitability |  | | |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | 2009 |  |  | TTM |  | | Tax Rate |  |
---
|  |  | 38.3% |  |  | 39.1% |  |  | 38.7% |  |  | 38.3% |  |  | 35.3% |  |  | 33.8% |  |  | 35.3% |  |  | 36.6% |  |  | 39.6% |  |  | 38.0% |  | | Net Margin |  | 2.78% |  |  | 2.58% |  |  | 2.91% |  |  | 0.47% |  |  | 2.87% |  |  | 3.59% |  |  | 3.70% |  |  | 3.83% |  |  | 3.52% |  |  | 2.23% |  |  | 2.31% |  | Asset Turnover (Average) |  | 4.54 |  |  | 3.17 |  |  | 3.21 |  |  | 2.79 |  |  | 3.01 |  |  | 2.66 |  |  | 2.78 |  |  | 2.83 |  |  | 3.04 |  |  | 2.84 |  |  | 2.29 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Assets |  | 12.60% |  |  | 8.18% |  |  | 9.33% |  |  | 1.32% |  |  | 8.64% |  |  | 9.56% |  |  | 10.29% |  |  | 10.83% |  |  | 10.69% |  |  | 6.34% |  |  | 5.31% |  | | Financial Leverage (Average) |  | 2.73 |  |  | 2.66 |  |  | 2.93 |  |  | 2.81 |  |  | 2.53 |  |  | 2.31 |  |  | 2.26 |  |  | 2.19 |  |  | 2.85 |  |  | 3.41 |  |  | 3.82 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Return on Equity |  | 32.13% |  |  | 21.73% |  |  | 26.25% |  |  | 3.77% |  |  | 22.92% |  |  | 22.12% |  |  | 23.49% |  |  | 24.04% |  |  | 26.34% |  |  | 21.60% |  |  | 21.96% |  |
|
|
|
|
|