 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 1999 to 2008) $Mil | Fiscal year-end: 12 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 176,558.0 |  |  | 184,632.0 |  |  | 177,260.0 |  |  | 186,763.0 |  |  | 185,524.0 |  |  | 193,517.0 |  |  | 192,604.0 |  |  | 207,349.0 |  |  | 181,122.0 |  |  | 148,979.0 |  |  | 129,027.0 |  | | COGS |  | 126,809.0 |  |  | 145,664.0 |  |  | 143,850.0 |  |  | 153,344.0 |  |  | 152,071.0 |  |  | 159,951.0 |  |  | 171,033.0 |  |  | 164,682.0 |  |  | 166,259.0 |  |  | 150,603.0 |  |  | 137,062.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 49,749.0 |  |  | 38,968.0 |  |  | 33,410.0 |  |  | 33,419.0 |  |  | 33,453.0 |  |  | 33,566.0 |  |  | 21,571.0 |  |  | 42,667.0 |  |  | 14,863.0 |  |  | (1,624.0) |  |  | (8,035.0) |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | SG&A |  | 18,845.0 |  |  | 22,252.0 |  |  | 23,302.0 |  |  | 23,624.0 |  |  | 21,008.0 |  |  | 20,394.0 |  |  | 22,734.0 |  |  | 25,081.0 |  |  | 14,412.0 |  |  | 14,253.0 |  |  | 13,051.0 |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 14,107.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 0.0 |  |  | 25,254.0 |  |  | 4,841.0 |  |  | 5,407.0 |  |  | 5,271.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | 16,797.0 |  |  | 16,716.0 |  |  | 10,108.0 |  |  | 9,795.0 |  |  | 12,445.0 |  |  | 13,172.0 |  |  | (1,163.0) |  |  | (7,668.0) |  |  | (4,390.0) |  |  | (21,284.0) |  |  | (26,357.0) |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Net Int Inc & Other |  | (7,750.0) |  |  | (9,552.0) |  |  | (8,590.0) |  |  | (7,715.0) |  |  | (9,464.0) |  |  | (11,980.0) |  |  | (15,768.0) |  |  | 2,721.0 |  |  | (1,863.0) |  |  | (8,104.0) |  |  | (6,404.0) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 9,047.0 |  |  | 7,164.0 |  |  | 1,518.0 |  |  | 2,080.0 |  |  | 2,981.0 |  |  | 1,192.0 |  |  | (16,931.0) |  |  | (4,947.0) |  |  | (6,253.0) |  |  | (29,388.0) |  |  | (32,761.0) |  | | Income Taxes |  | 3,118.0 |  |  | 2,393.0 |  |  | 768.0 |  |  | 533.0 |  |  | 731.0 |  |  | (911.0) |  |  | (5,878.0) |  |  | (2,785.0) |  |  | 37,162.0 |  |  | 1,766.0 |  |  | 999.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 5,929.0 |  |  | 4,771.0 |  |  | 750.0 |  |  | 1,547.0 |  |  | 2,250.0 |  |  | 2,103.0 |  |  | (11,053.0) |  |  | (2,162.0) |  |  | (43,415.0) |  |  | (31,154.0) |  |  | (33,760.0) |  | | Acctg Changes |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | (109.0) |  |  | 0.0 |  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  | 426.0 |  |  | 0.0 |  |  | 0.0 |  |  |
---
|  |  | 960.0 |  |  | 0.0 |  |  | 0.0 |  |  |
---
|  |  | 4,565.0 |  |  | 0.0 |  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 5,922.0 |  |  | 4,342.0 |  |  | 502.0 |  |  | 1,689.0 |  |  | 3,822.0 |  |  | 2,805.0 |  |  | (10,567.0) |  |  | (1,978.0) |  |  | (38,732.0) |  |  | (30,860.0) |  |  | (33,550.0) |  | | Diluted EPS, Cont Ops$ |  | 8.53 |  |  | 6.68 |  |  | 1.77 |  |  | 3.35 |  |  | 5.03 |  |  | 4.95 |  |  | (18.50) |  |  | (3.50) |  |  | (76.52) |  |  | (53.32) |  |  | (56.84) |  | | Diluted EPS$ |  | 9.18 |  |  | 6.68 |  |  | 1.77 |  |  | 3.35 |  |  | 7.14 |  |  | 4.95 |  |  | (18.69) |  |  | (3.50) |  |  | (68.45) |  |  | (53.32) |  |  | (56.84) |  | | Shares |  | 653 |  |  | 666 |  |  | 339 |  |  | 518 |  |  | 535 |  |  | 566 |  |  | 565 |  |  | 566 |  |  | 566 |  |  | 579 |  |  | 590 |  |
|
|
|
|
|