 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 1999 to 2008) $Mil | Fiscal year-end: 12 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 342.3 |  |  | 986.6 |  |  | 1,244.9 |  |  | 1,357.4 |  |  | 1,401.9 |  |  | 1,382.2 |  |  | 1,290.1 |  |  | 1,301.3 |  |  | 1,216.0 |  |  | 955.6 |  |  | 775.3 |  | | COGS |  | 132.7 |  |  | 368.1 |  |  | 509.5 |  |  | 581.7 |  |  | 540.3 |  |  | 441.2 |  |  | 375.0 |  |  | 435.3 |  |  | 442.7 |  |  | 360.9 |  |  | 295.0 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 209.6 |  |  | 618.5 |  |  | 735.4 |  |  | 775.8 |  |  | 861.6 |  |  | 941.0 |  |  | 915.1 |  |  | 865.9 |  |  | 773.3 |  |  | 594.7 |  |  | 480.3 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | SG&A |  | 164.0 |  |  | 549.9 |  |  | 523.7 |  |  | 496.9 |  |  | 510.6 |  |  | 522.3 |  |  | 502.4 |  |  | 517.6 |  |  | 419.5 |  |  | 328.9 |  |  | 243.2 |  | | R&D |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Other |  | 169.9 |  |  | 463.4 |  |  | 568.2 |  |  | 438.9 |  |  | 417.9 |  |  | 308.0 |  |  | 248.2 |  |  | 272.7 |  |  | 305.7 |  |  | 101.2 |  |  | 97.4 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | (124.3) |  |  | (394.8) |  |  | (356.5) |  |  | (160.0) |  |  | (67.0) |  |  | 110.8 |  |  | 164.5 |  |  | 75.6 |  |  | 48.0 |  |  | 164.6 |  |  | 139.7 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Net Int Inc & Other |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 4.7 |  |  | 0.8 |  |  | (69.8) |  |  | (104.1) |  |  | 1.3 |  |  | (10.7) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 115.5 |  |  | 165.3 |  |  | 5.9 |  |  | (56.0) |  |  | 165.9 |  |  | 129.0 |  | | Income Taxes |  |
---
|  |  | 2.4 |  |  | 0.0 |  |  | 0.0 |  |  |
---
|  |  | 4.5 |  |  | 22.5 |  |  | 0.9 |  |  | (1.2) |  |  | (32.2) |  |  | (0.4) |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | 111.0 |  |  | 142.8 |  |  | 5.0 |  |  | (54.8) |  |  | 198.1 |  |  | 129.3 |  | | Acctg Changes |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | (80.3) |  |  | (8.5) |  |  | (0.1) |  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | (122.4) |  |  | (369.7) |  |  | (370.9) |  |  | (168.0) |  |  | (66.8) |  |  | 111.0 |  |  | 142.8 |  |  | 5.0 |  |  | (135.1) |  |  | 189.6 |  |  | 129.3 |  | | Diluted EPS, Cont Ops$ |  | (3.81) |  |  | (2.99) |  |  | (2.73) |  |  | (1.11) |  |  | (0.42) |  |  | 0.70 |  |  | 1.02 |  |  | 0.04 |  |  | (0.45) |  |  | 1.78 |  |  | 1.19 |  | | Diluted EPS$ |  | (3.81) |  |  | (2.99) |  |  | (2.73) |  |  | (1.11) |  |  | (0.42) |  |  | 0.70 |  |  | 1.02 |  |  | 0.04 |  |  | (1.11) |  |  | 1.71 |  |  | 1.19 |  | | Shares |  | 32 |  |  | 123 |  |  | 135 |  |  | 151 |  |  | 157 |  |  | 157 |  |  | 139 |  |  | 130 |  |  | 121 |  |  | 111 |  |  | 108 |  |
|
|
|
|
|