 |
|
 | | Income Statement | As originally reported | | | | Revenue (from 1999 to 2008) $Mil | Fiscal year-end: 12 | | |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Revenue |  | 224.7 |  |  | 431.4 |  |  | 748.8 |  |  | 1,214.1 |  |  | 2,165.1 |  |  | 3,271.3 |  |  | 4,552.4 |  |  | 5,969.7 |  |  | 7,672.3 |  |  | 8,541.3 |  |  | 8,392.3 |  | | COGS |  | 57.6 |  |  | 95.5 |  |  | 134.8 |  |  | 213.9 |  |  | 416.1 |  |  | 614.4 |  |  | 818.1 |  |  | 1,256.8 |  |  | 1,763.0 |  |  | 2,228.1 |  |  | 2,388.7 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Gross Profit |  | 167.1 |  |  | 336.0 |  |  | 614.0 |  |  | 1,000.2 |  |  | 1,749.0 |  |  | 2,656.9 |  |  | 3,734.3 |  |  | 4,713.0 |  |  | 5,909.4 |  |  | 6,313.2 |  |  | 6,003.6 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Operating Expenses $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | SG&A |  | 139.0 |  |  | 239.8 |  |  | 359.3 |  |  | 521.4 |  |  | 870.3 |  |  | 1,273.6 |  |  | 1,822.4 |  |  | 2,598.2 |  |  | 3,081.4 |  |  | 2,880.4 |  |  | 2,780.7 |  | | R&D |  | 23.8 |  |  | 55.9 |  |  | 75.3 |  |  | 104.6 |  |  | 159.3 |  |  | 240.7 |  |  | 328.2 |  |  | 494.7 |  |  | 619.7 |  |  | 725.6 |  |  | 776.3 |  | | Other |  | 5.5 |  |  | 5.3 |  |  | 39.0 |  |  | 19.9 |  |  | 90.2 |  |  | 83.4 |  |  | 142.0 |  |  | 197.1 |  |  | 1,595.0 |  |  | 631.5 |  |  | 715.8 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Operating Income |  | (1.2) |  |  | 35.0 |  |  | 140.4 |  |  | 354.2 |  |  | 629.2 |  |  | 1,059.2 |  |  | 1,441.7 |  |  | 1,423.0 |  |  | 613.2 |  |  | 2,075.7 |  |  | 1,730.9 |  |
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | | Other Income and Expense $Mil | | |  | 1999 |  |  | 2000 |  |  | 2001 |  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  |  | TTM |  | | Net Int Inc & Other |  | 21.5 |  |  | 43.0 |  |  | 22.5 |  |  | 43.9 |  |  | 32.3 |  |  | 69.0 |  |  | 107.7 |  |  | 124.1 |  |  | 137.7 |  |  | 107.9 |  |  | 28.8 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings Before Taxes |  | 20.3 |  |  | 78.0 |  |  | 162.9 |  |  | 398.1 |  |  | 661.5 |  |  | 1,128.2 |  |  | 1,549.4 |  |  | 1,547.1 |  |  | 750.9 |  |  | 2,183.6 |  |  | 1,759.6 |  | | Income Taxes |  | 9.4 |  |  | 32.7 |  |  | 80.0 |  |  | 146.0 |  |  | 206.7 |  |  | 343.9 |  |  | 467.3 |  |  | 421.4 |  |  | 402.6 |  |  | 404.1 |  |  | 358.2 |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Earnings After Taxes |  | 10.9 |  |  | 45.2 |  |  | 82.9 |  |  | 252.2 |  |  | 454.8 |  |  | 784.3 |  |  | 1,082.1 |  |  | 1,125.6 |  |  | 348.3 |  |  | 1,779.5 |  |  | 1,401.4 |  | | Acctg Changes |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  | (5.4) |  |  | 0.0 |  |  | 0.0 |  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Disc Operations |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  | | Ext Items |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |
---
|  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  |  | |  | | Net Income |  | 10.8 |  |  | 48.3 |  |  | 90.5 |  |  | 249.9 |  |  | 441.8 |  |  | 778.2 |  |  | 1,082.0 |  |  | 1,125.6 |  |  | 348.3 |  |  | 1,779.5 |  |  | 1,401.4 |  | | Diluted EPS, Cont Ops$ |  | 0.01 |  |  | 0.04 |  |  | 0.08 |  |  | 0.21 |  |  | 0.34 |  |  | 0.57 |  |  | 0.78 |  |  | 0.79 |  |  | 0.25 |  |  | 1.36 |  |  | 1.08 |  | | Diluted EPS$ |  | 0.01 |  |  | 0.04 |  |  | 0.08 |  |  | 0.21 |  |  | 0.34 |  |  | 0.57 |  |  | 0.78 |  |  | 0.79 |  |  | 0.25 |  |  | 1.36 |  |  | 1.08 |  | | Shares |  | 1087 |  |  | 1121 |  |  | 1122 |  |  | 1171 |  |  | 1313 |  |  | 1367 |  |  | 1393 |  |  | 1425 |  |  | 1376 |  |  | 1312 |  |  | 1295 |  |
|
|
|
|
|